`97.8 billion

Acquisition

`36.8 billion

First equity placement by
an Indian REIT

`26 billion

Debt financing at 6.4%

88%

Multinational occupiers

48%

Fortune 500

67%

Technology,
E-commerce and Financial Services

28%

NOI accretion*

3.0%

NAV accretion*

4.2%

DPU accretion*

97.8%

Occupied

100%

Rent collection

>30%

Mark-to-Market (MTM) potential

9.2 msf

Office park

6.1 msf

Completed office area

3.1 msf

Under construction office area

518

Proposed Hilton hotel keys

36%

Pre-leased to JP Morgan

2%

Sub-market vacancy

45%

Bengaluru’s net absorption

8.8%

Rental CAGR

*Note: All the above figures are as of September 30, 2020 / March 31, 2021

*Pro forma NOI, DPU, NAV for period ending September 30, 2020 have been computed basis Embassy REIT’s NOI, DPU and NAV for the same period factoring/ consolidating with the NOI, DPU and NAV of ETV acquisition to reflect the acquisition of ETV. Because of their nature, the pro forma NOI, DPU and NAV information addresses a hypothetical situation and therefore, do not represent factual financial position or results. They purport to indicate the results of operations that would have resulted had the acquisition been completed at the beginning of the period presented and the financial position had the acquisition been completed as at period end but are not intended to be indicative of expected results or operations in the future periods or the future financial position of the Embassy REIT